NumSmith

How mortgage payments are calculated β€” and why the first years are almost all interest

2026-09-22

A $400,000 loan at 6.5% for 30 years costs $2,528 a month. In month one, $2,167 of that is interest and only $361 reduces the balance. Ten years in you still owe about $339,000. Understanding why makes the numbers on a loan estimate much less mysterious.

The formula

Payment = P Γ— r Γ· (1 βˆ’ (1 + r)^βˆ’n), where P is the loan amount, r the monthly rate (annual Γ· 12) and n the number of months. Each month's interest is the remaining balance Γ— r; whatever is left of the payment reduces the balance. Because the balance is highest at the start, so is the interest share.

PITI: the real monthly number

  • Principal and interest β€” the formula above
  • Property tax β€” typically 0.5–2 % of home value per year, divided by 12
  • Homeowners insurance β€” roughly $100–250 a month
  • HOA dues if applicable
  • PMI if your down payment is under 20 %, usually 0.5–1.5 % of the loan per year

What extra payments do

Paying an additional $200 a month on the example loan saves about $87,000 in interest and finishes the loan six years early, because every extra dollar goes straight to principal. Run the loan calculator with a shorter term to see the equivalent effect.

Share

Related guides